Org.nr 918 462 740 2018 → 2019 Year-over-year analysis

2469 REISELIVSUTVIKLING AS: årsregnskap 2019 vs 2018

Shrank 58% on revenue, stronger earnings

approved 2020-06-16; registry 2020-07-13; journal 2020 584998

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 2469 REISELIVSUTVIKLING AS. Revenue 929.0k NOK → 388.2k NOK (-58.2%). Net result +13.6k NOK → +32.8k NOK. Equity 39.0k NOK → 71.7k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 2469 REISELIVSUTVIKLING AS.

Scorecard

Revenue
929.0k NOK 388.2k NOK
-58.2%
Operating result
+14.4k NOK +43.0k NOK
+198.3%
Net result
+13.6k NOK +32.8k NOK
+141.3%
Equity
39.0k NOK 71.7k NOK
+84.1%
Cash
57.2k NOK 858.3k NOK
+1399.5%
Total assets
314.3k NOK 839.3k NOK
+167.1%

What improved

  • ↑

    Operating result improved

    Operating result +14.4k NOK → +43.0k NOK (op. margin 1.6% → 11.1%). Calculated

  • ↑

    Net result improved

    Net result +13.6k NOK → +32.8k NOK (net margin 1.5% → 8.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 39.0k NOK → 71.7k NOK (equity ratio 12.4% → 8.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 57.2k NOK → 858.3k NOK (+1399.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 79.5k NOK → 71.5k NOK (9% → 18% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 929.0k NOK to 388.2k NOK (-58.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 835.1k NOK → 273.7k NOK (-67.2% YoY). Calculated