Org.nr 993 109 940 2015 → 2016 Year-over-year analysis

247 ENERGY AS: årsregnskap 2016 vs 2015

Grew 134% on revenue, stronger earnings

approved 2017-05-31; registry 2017-07-03; journal 2017 585551

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 247 ENERGY AS. Revenue 976.1k NOK → 2.29m NOK (+134.1%). Net result -1.29m NOK → -375.9k NOK. Equity -4.35m NOK → -4.72m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 247 ENERGY AS.

Scorecard

Revenue
976.1k NOK 2.29m NOK
+134.1%
Operating result
+1.28m NOK n/m
—
Net result
-1.29m NOK -375.9k NOK
+70.9%
Equity
-4.35m NOK -4.72m NOK
-8.7%
Cash
98.6k NOK 215.2k NOK
+118.4%
Total assets
282.2k NOK 453.8k NOK
+60.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 976.1k NOK to 2.29m NOK (+134.1% YoY). Calculated

  • ↑

    Net result improved

    Net result -1.29m NOK → -375.9k NOK (net margin -132.1% → -16.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 98.6k NOK → 215.2k NOK (+118.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 849.1k NOK → 804.7k NOK (87% → 35% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -4.35m NOK → -4.72m NOK (equity ratio -1539.8% → -1040.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 62.2k NOK → 2 942 NOK (-95.3% YoY). Calculated