Org.nr 993 109 940 2019 → 2020 Year-over-year analysis

247 ENERGY AS: årsregnskap 2020 vs 2019

Weaker earnings

approved 2021-05-31; registry 2021-07-31; journal 2021 598322

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 247 ENERGY AS. Revenue 3.17m NOK → 3.05m NOK (-3.8%). Net result -3 265 NOK → -86.9k NOK. Equity -4.94m NOK → -5.03m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 247 ENERGY AS.

Scorecard

Revenue
3.17m NOK 3.05m NOK
-3.8%
Operating result
+1 202 NOK -87.8k NOK
-7400.4%
Net result
-3 265 NOK -86.9k NOK
-2560.6%
Equity
-4.94m NOK -5.03m NOK
-1.8%
Cash
295.7k NOK 307.1k NOK
+3.8%
Total assets
562.7k NOK 552.6k NOK
-1.8%

What improved

  • ↑

    Cash rose

    Bank deposits 295.7k NOK → 307.1k NOK (+3.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.30m NOK → 1.25m NOK (41% → 41% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.17m NOK to 3.05m NOK (-3.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1 202 NOK → -87.8k NOK (op. margin 0.0% → -2.9%). Calculated

  • ↓

    Net result weakened

    Net result -3 265 NOK → -86.9k NOK (net margin -0.1% → -2.8%). Calculated

  • ↓

    Equity eroded

    Book equity -4.94m NOK → -5.03m NOK (equity ratio -878.5% → -910.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -910.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation