Org.nr 993 109 940 2021 → 2022 Year-over-year analysis

247 ENERGY AS: årsregnskap 2022 vs 2021

Shrank 24% on revenue, stronger earnings, cash halved-plus

approved 2023-05-08; registry 2023-05-10; journal 2023 396664

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 247 ENERGY AS. Revenue 2.92m NOK → 2.22m NOK (-23.9%). Net result -575.6k NOK → -324.7k NOK. Equity -5.61m NOK → -5.93m NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 247 ENERGY AS.

Scorecard

Revenue
2.92m NOK 2.22m NOK
-23.9%
Operating result
-575.8k NOK -326.5k NOK
+43.3%
Net result
-575.6k NOK -324.7k NOK
+43.6%
Equity
-5.61m NOK -5.93m NOK
-5.8%
Cash
156.1k NOK 9 842 NOK
-93.7%
Total assets
269.4k NOK 116.5k NOK
-56.8%

What improved

  • ↑

    Operating result improved

    Operating result -575.8k NOK → -326.5k NOK (op. margin -19.7% → -14.7%). Calculated

  • ↑

    Net result improved

    Net result -575.6k NOK → -324.7k NOK (net margin -19.7% → -14.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.40m NOK → 1.15m NOK (48% → 52% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.92m NOK to 2.22m NOK (-23.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -5.61m NOK → -5.93m NOK (equity ratio -2081.0% → -5090.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 156.1k NOK → 9 842 NOK (-93.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5090.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation