Org.nr 913 168 038 2014 → 2015 Year-over-year analysis

247REGNSKAP AS: årsregnskap 2015 vs 2014

Grew 123620% on revenue, weaker earnings, cash halved-plus

approved 2016-06-23; registry 2016-07-07; journal 2016 649138

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 247REGNSKAP AS. Revenue 1 471 NOK → 1.82m NOK (+123619.9%). Net result +100.7k NOK → +78.8k NOK. Equity 101.7k NOK → 109.1k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 247REGNSKAP AS.

Scorecard

Revenue
1 471 NOK 1.82m NOK
+123619.9%
Operating result
+134.6k NOK +106.0k NOK
-21.2%
Net result
+100.7k NOK +78.8k NOK
-21.7%
Equity
101.7k NOK 109.1k NOK
+7.2%
Cash
168.9k NOK 25.4k NOK
-84.9%
Total assets
451.1k NOK 655.7k NOK
+45.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 471 NOK to 1.82m NOK (+123619.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 101.7k NOK → 109.1k NOK (equity ratio 22.5% → 16.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +134.6k NOK → +106.0k NOK (op. margin 9151.9% → 5.8%). Calculated

  • ↓

    Net result weakened

    Net result +100.7k NOK → +78.8k NOK (net margin 6844.0% → 4.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 168.9k NOK → 25.4k NOK (-84.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 855 NOK → 947.2k NOK (194% → 52% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 61.3k NOK → 257.8k NOK (+320.6% YoY). Calculated