Org.nr 913 168 038 2019 → 2020 Year-over-year analysis

247REGNSKAP AS: årsregnskap 2020 vs 2019

Weaker earnings

approved 2021-09-30; registry 2021-10-26; journal 2021 874014

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 247REGNSKAP AS. Revenue 2.87m NOK → 2.81m NOK (-2.0%). Net result +322.4k NOK → +222.1k NOK. Equity 103.2k NOK → 130.3k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 247REGNSKAP AS.

Scorecard

Revenue
2.87m NOK 2.81m NOK
-2.0%
Operating result
+413.6k NOK +291.2k NOK
-29.6%
Net result
+322.4k NOK +222.1k NOK
-31.1%
Equity
103.2k NOK 130.3k NOK
+26.3%
Cash
75.4k NOK 142.8k NOK
+89.3%
Total assets
719.8k NOK 850.4k NOK
+18.1%

What improved

  • ↑

    Equity strengthened

    Book equity 103.2k NOK → 130.3k NOK (equity ratio 14.3% → 15.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 75.4k NOK → 142.8k NOK (+89.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.87m NOK to 2.81m NOK (-2.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +413.6k NOK → +291.2k NOK (op. margin 14.4% → 10.4%). Calculated

  • ↓

    Net result weakened

    Net result +322.4k NOK → +222.1k NOK (net margin 11.2% → 7.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.12× → 0.70× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.03m NOK → 2.09m NOK (71% → 74% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 31.0k NOK → 345.0k NOK. Reported fact