Org.nr 995 453 975 2016 → 2017 Year-over-year analysis

24FITNESS AS: årsregnskap 2017 vs 2016

Grew 15% on revenue, weaker earnings

approved 2018-05-31; registry 2018-08-01; journal 2018 832867

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 24FITNESS AS. Revenue 8.64m NOK → 9.90m NOK (+14.5%). Net result +468.0k NOK → +299.3k NOK. Equity 1.07m NOK → 1.37m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 24FITNESS AS.

Scorecard

Revenue
8.64m NOK 9.90m NOK
+14.5%
Net result
+468.0k NOK +299.3k NOK
-36.0%
Equity
1.07m NOK 1.37m NOK
+27.9%
Cash
312.1k NOK 460.9k NOK
+47.7%
Total assets
1.59m NOK 2.03m NOK
+27.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.64m NOK to 9.90m NOK (+14.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.07m NOK → 1.37m NOK (equity ratio 67.5% → 67.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 312.1k NOK → 460.9k NOK (+47.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.61× → 2.69×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +468.0k NOK → +299.3k NOK (net margin 5.4% → 3.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 723.6k NOK → 924.7k NOK (8% → 9% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.21m NOK → 6.27m NOK (+20.3% YoY). Calculated