Org.nr 995 856 166 2011 → 2012 Year-over-year analysis

24SEVENOFFICE NC AS: årsregnskap 2012 vs 2011

Grew 199900% on revenue, weaker earnings

approved 2013-06-30; registry 2014-04-03; journal 2014 339294

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 24SEVENOFFICE NC AS. Revenue 1 800 NOK → 3.60m NOK (+199900.0%). Net result +904.8k NOK → +85.3k NOK. Equity 128.9k NOK → 147.1k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 24SEVENOFFICE NC AS.

Scorecard

Revenue
1 800 NOK 3.60m NOK
+199900.0%
Operating result
+1.28m NOK +137.9k NOK
-89.2%
Net result
+904.8k NOK +85.3k NOK
-90.6%
Equity
128.9k NOK 147.1k NOK
+14.1%
Cash
28.1k NOK 28.0k NOK
-0.1%
Total assets
636.4k NOK 6.50m NOK
+920.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 800 NOK to 3.60m NOK (+199900.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 128.9k NOK → 147.1k NOK (equity ratio 20.3% → 2.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.28m NOK → +137.9k NOK (op. margin 71099.0% → 3.8%). Calculated

  • ↓

    Net result weakened

    Net result +904.8k NOK → +85.3k NOK (net margin 50267.2% → 2.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 7 NOK → 1.31m NOK. Reported fact