24SEVENOFFICE NC AS: årsregnskap 2015 vs 2014
Shrank 100% on revenue, fresh owner capital
approved 2016-05-31; registry 2016-06-14; journal 2016 514486
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for 24SEVENOFFICE NC AS. Revenue 4.50m NOK → 4 503 NOK (-99.9%). Equity 236.7k NOK → 210.6k NOK.
On the constructive side: cash rose; owners injected capital; payroll decreased. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for 24SEVENOFFICE NC AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 14.0k NOK → 31.0k NOK (+122.0% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 65.5k NOK → 210.6k NOK (+145.2k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 91.3k NOK → 5 NOK (2% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.50m NOK to 4 503 NOK (-99.9% YoY). Calculated
-
↓
Equity eroded
Book equity 236.7k NOK → 210.6k NOK (equity ratio 2.2% → 8.2%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 10.23× → 0.22× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 16.5k NOK → 513.5k NOK. Reported fact