Org.nr 995 251 094 2022 → 2023 Year-over-year analysis

24SEVENOFFICE NORWAY AS: årsregnskap 2023 vs 2022

Grew 33% on revenue, stronger earnings, cash halved-plus

approved 2024-05-23; registry 2024-06-04; journal 2024 485042

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 24SEVENOFFICE NORWAY AS. Revenue 184.54m NOK → 245.88m NOK (+33.2%). Net result -87.03m NOK → -62.08m NOK. Equity 85.10m NOK → 23.02m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for 24SEVENOFFICE NORWAY AS.

Scorecard

Revenue
184.54m NOK 245.88m NOK
+33.2%
Operating result
-70.05m NOK -30.20m NOK
+56.9%
Net result
-87.03m NOK -62.08m NOK
+28.7%
Equity
85.10m NOK 23.02m NOK
-73.0%
Cash
109.57m NOK 49.47m NOK
-54.9%
Total assets
339.75m NOK 353.6k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 184.54m NOK to 245.88m NOK (+33.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -70.05m NOK → -30.20m NOK (op. margin -38.0% → -12.3%). Calculated

  • ↑

    Net result improved

    Net result -87.03m NOK → -62.08m NOK (net margin -47.2% → -25.3%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 85.10m NOK → 23.02m NOK (equity ratio 25.0% → 6508.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 109.57m NOK → 49.47m NOK (-54.9% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 85.10m NOK → 23.02m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 5.12bn NOK → 5.12bn NOK (2773% → 2084% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 11.60m NOK → 16.88m NOK (+45.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 22.86m NOK → 8.57m NOK. Reported fact