Org.nr 995 985 713 2010 → 2011 Year-over-year analysis

24SEVENOFFICE SCANDINAVIA SYSTEMS AS: årsregnskap 2011 vs 2010

Slipped into loss, cash halved-plus, fresh owner capital

approved 2012-06-30; registry 2012-07-10; journal 2012 515827

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 24SEVENOFFICE SCANDINAVIA SYSTEMS AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +1 304 NOK → -1.92m NOK. Equity 101.3k NOK → 372.7k NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 24SEVENOFFICE SCANDINAVIA SYSTEMS AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-171 NOK -1.51m NOK
-883277.8%
Net result
+1 304 NOK -1.92m NOK
-147345.5%
Equity
101.3k NOK 372.7k NOK
+267.9%
Cash
2 105 NOK 168 NOK
-92.0%
Total assets
2.11m NOK 8.37m NOK
+297.5%

What improved

  • ↑

    Equity strengthened

    Book equity 101.3k NOK → 372.7k NOK (equity ratio 4.8% → 4.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 372.7k NOK (+272.7k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -171 NOK → -1.51m NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1 304 NOK profit to a loss of 1.92m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 2 105 NOK → 168 NOK (-92.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation