Org.nr 995 595 397 2010 → 2011 Year-over-year analysis

24SEVENSOCIAL AS: årsregnskap 2011 vs 2010

Grew 244% on revenue, weaker earnings, cash halved-plus

approved 2012-05-16; registry 2012-09-04; journal 2012 706909

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 24SEVENSOCIAL AS. Revenue 141.5k NOK → 487.3k NOK (+244.4%). Net result +181.23m NOK → +113.02m NOK. Equity 115.7k NOK → 341.1k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 24SEVENSOCIAL AS.

Scorecard

Revenue
141.5k NOK 487.3k NOK
+244.4%
Operating result
-540.2k NOK +113.02m NOK
+21022.2%
Net result
+181.23m NOK +113.02m NOK
-37.6%
Equity
115.7k NOK 341.1k NOK
+194.9%
Cash
147.7k NOK 40.0k NOK
-72.9%
Total assets
1.65m NOK 4.46m NOK
+170.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 141.5k NOK to 487.3k NOK (+244.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -540.2k NOK → +113.02m NOK (op. margin -381.8% → 23191.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 115.7k NOK → 341.1k NOK (equity ratio 7.0% → 7.7%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +181.23m NOK → +113.02m NOK (net margin 128076.3% → 23191.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 147.7k NOK → 40.0k NOK (-72.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 375.95× → 0.24× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 4 064 NOK → 95.0k NOK (+2237.1% YoY). Calculated