Org.nr 995 595 397 2019 → 2020 Year-over-year analysis

24SEVENSOCIAL AS: årsregnskap 2020 vs 2019

Shrank 40% on revenue, stronger earnings

registry 2021-06-29; journal 2021 416280

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 24SEVENSOCIAL AS. Revenue 10.77m NOK → 6.46m NOK (-40.0%). Net result +5.07m NOK → +14.52m NOK. Equity 1.52m NOK → 8.51m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for 24SEVENSOCIAL AS.

Scorecard

Revenue
10.77m NOK 6.46m NOK
-40.0%
Operating result
+4 539 NOK -1.80m NOK
-39796.7%
Net result
+5.07m NOK +14.52m NOK
+186.3%
Equity
1.52m NOK 8.51m NOK
+458.4%
Cash
112.6k NOK 628.1k NOK
+457.7%
Total assets
8.14m NOK 12.38m NOK
+52.1%

What improved

  • ↑

    Net result improved

    Net result +5.07m NOK → +14.52m NOK (net margin 47.1% → 224.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.52m NOK → 8.51m NOK (equity ratio 18.7% → 68.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 112.6k NOK → 628.1k NOK (+457.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.23× → 3.14×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.86m NOK → 1.37m NOK (27% → 21% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.77m NOK to 6.46m NOK (-40.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +4 539 NOK → -1.80m NOK (op. margin 0.0% → -27.9%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 21.79m NOK → 8.51m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 4.36m NOK → 847.2k NOK (-80.6% YoY). Calculated