Org.nr 995 595 397 2021 → 2022 Year-over-year analysis

24SEVENSOCIAL AS: årsregnskap 2022 vs 2021

Shrank 11% on revenue, weaker earnings, cash halved-plus

registry 2023-08-01; journal 2023 631870

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 24SEVENSOCIAL AS. Revenue 4.31m NOK → 3.83m NOK (-11.1%). Net result -1.50m NOK → -5.64m NOK. Equity 7.01m NOK → 1.37m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 24SEVENSOCIAL AS.

Scorecard

Revenue
4.31m NOK 3.83m NOK
-11.1%
Operating result
-3.68m NOK -5.58m NOK
-51.8%
Net result
-1.50m NOK -5.64m NOK
-275.0%
Equity
7.01m NOK 1.37m NOK
-80.4%
Cash
373.5k NOK 104.8k NOK
-72.0%
Total assets
8.95m NOK 6.88m NOK
-23.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.80m NOK → 2.53m NOK (65% → 66% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.31m NOK to 3.83m NOK (-11.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -3.68m NOK → -5.58m NOK (op. margin -85.3% → -145.6%). Calculated

  • ↓

    Net result weakened

    Net result -1.50m NOK → -5.64m NOK (net margin -34.9% → -147.0%). Calculated

  • ↓

    Equity eroded

    Book equity 7.01m NOK → 1.37m NOK (equity ratio 78.3% → 19.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 373.5k NOK → 104.8k NOK (-72.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 7.01m NOK → 2.61m NOK — check capital reduction, conversion, or reclassification. Interpretation