Org.nr 915 890 423 2022 → 2023 Year-over-year analysis

25.TIME AS: årsregnskap 2023 vs 2022

Shrank 99% on revenue, slipped into loss, cash halved-plus

approved 2024-06-28; registry 2024-07-01; journal 2024 580330

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 25.TIME AS. Revenue 264.6k NOK → 2 812 NOK (-98.9%). Net result +66.7k NOK → -86.8k NOK. Equity 101.8k NOK → 15.0k NOK.

On the constructive side: owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for 25.TIME AS.

Scorecard

Revenue
264.6k NOK 2 812 NOK
-98.9%
Operating result
+88.2k NOK -86.4k NOK
-197.9%
Net result
+66.7k NOK -86.8k NOK
-230.2%
Equity
101.8k NOK 15.0k NOK
-85.3%
Cash
113.2k NOK 10.9k NOK
-90.3%
Total assets
128.4k NOK 22.9k NOK
-82.1%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 34.7k NOK (+10.3k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 6 750 NOK → 0 NOK (3% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 264.6k NOK to 2 812 NOK (-98.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +88.2k NOK → -86.4k NOK (op. margin 33.3% → -3072.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 66.7k NOK profit to a loss of 86.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 101.8k NOK → 15.0k NOK (equity ratio 79.3% → 65.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 113.2k NOK → 10.9k NOK (-90.3% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.5. Reported fact