Org.nr 989 537 563 2010 → 2011 Year-over-year analysis

2824 EIENDOM AS: årsregnskap 2011 vs 2010

Shrank 100% on revenue, stronger earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 2824 EIENDOM AS. Revenue 453.3k NOK → 550 NOK (-99.9%). Net result +257.3k NOK → +395.8k NOK. Equity 674.5k NOK → 70.3k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 2824 EIENDOM AS.

Scorecard

Revenue
453.3k NOK 550 NOK
-99.9%
Operating result
+391.9k NOK +28.4k NOK
-92.7%
Net result
+257.3k NOK +395.8k NOK
+53.8%
Equity
674.5k NOK 70.3k NOK
-89.6%
Cash
314.6k NOK 1 939 NOK
-99.4%
Total assets
4.74m NOK 6.25m NOK
+31.9%

What improved

  • ↑

    Net result improved

    Net result +257.3k NOK → +395.8k NOK (net margin 56.8% → 71954.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 453.3k NOK to 550 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +391.9k NOK → +28.4k NOK (op. margin 86.4% → 5167.6%). Calculated

  • ↓

    Equity eroded

    Book equity 674.5k NOK → 70.3k NOK (equity ratio 14.2% → 1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 314.6k NOK → 1 939 NOK (-99.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 9.63× → 0.49× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation