Org.nr 989 537 563 2013 → 2014 Year-over-year analysis

2824 EIENDOM AS: årsregnskap 2014 vs 2013

Grew 71% on revenue

approved 2015-06-17; registry 2015-09-23; journal 2015 867770

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 2824 EIENDOM AS. Revenue 184.9k NOK → 315.5k NOK (+70.6%). Equity 4.61m NOK → 4.60m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 2824 EIENDOM AS.

Scorecard

Revenue
184.9k NOK 315.5k NOK
+70.6%
Operating result
-417.4k NOK +143.0k NOK
+134.3%
Net result
n/m -5 727 NOK
—
Equity
4.61m NOK 4.60m NOK
-0.1%
Cash
219.2k NOK 162.8k NOK
-25.7%
Total assets
7.75m NOK 7.76m NOK
+0.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 184.9k NOK to 315.5k NOK (+70.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -417.4k NOK → +143.0k NOK (op. margin -225.8% → 45.3%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.61m NOK → 4.60m NOK (equity ratio 59.4% → 59.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 219.2k NOK → 162.8k NOK (-25.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 8.28m NOK → 8.20m NOK. Reported fact