Org.nr 917 036 446 2020 → 2021 Year-over-year analysis

28TH PROPERTIES AS: årsregnskap 2021 vs 2020

Shrank 28% on revenue, stronger earnings

approved 2022-06-23; registry 2022-07-04; journal 2022 553405

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 28TH PROPERTIES AS. Revenue 957.6k NOK → 687.8k NOK (-28.2%). Net result +23.9k NOK → +3.00m NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 28TH PROPERTIES AS.

Scorecard

Revenue
957.6k NOK 687.8k NOK
-28.2%
Operating result
+247.4k NOK -860.5k NOK
-447.8%
Net result
+23.9k NOK +3.00m NOK
+12466.0%
Cash
40.9k NOK 54.8k NOK
+34.1%
Total assets
6.13m NOK 9.73m NOK
+58.7%

What improved

  • ↑

    Net result improved

    Net result +23.9k NOK → +3.00m NOK (net margin 2.5% → 436.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 40.9k NOK → 54.8k NOK (+34.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 957.6k NOK to 687.8k NOK (-28.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +247.4k NOK → -860.5k NOK (op. margin 25.8% → -125.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 14.50× → 0.60× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 75.9k NOK → 1.15m NOK (8% → 168% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 535.4k NOK → 144.7k NOK (-73.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact