Org.nr 813 822 962 2015 → 2016 Year-over-year analysis

29 MINUTE BOOKS AS: årsregnskap 2016 vs 2015

Grew 4078% on revenue, cash halved-plus

approved 2017-06-28; registry 2017-07-01; journal 2017 580063

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 29 MINUTE BOOKS AS. Revenue 1 102 NOK → 46.0k NOK (+4077.8%). Equity -64.0k NOK → -120.9k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for 29 MINUTE BOOKS AS.

Scorecard

Revenue
1 102 NOK 46.0k NOK
+4077.8%
Operating result
-81.6k NOK n/m
—
Net result
-81.6k NOK n/m
—
Equity
-64.0k NOK -120.9k NOK
-89.0%
Cash
70.5k NOK 12.6k NOK
-82.1%
Total assets
209.7k NOK 143.6k NOK
-31.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 102 NOK to 46.0k NOK (+4077.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -64.0k NOK → -120.9k NOK (equity ratio -30.5% → -84.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 70.5k NOK → 12.6k NOK (-82.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -84.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2 015 NOK → 38.2k NOK (183% → 83% of revenue). Calculated