Org.nr 911 918 099 2016 → 2017 Year-over-year analysis

2A BYGG & EIENDOM AS: årsregnskap 2017 vs 2016

Shrank 69% on revenue, cash halved-plus

approved 2018-06-26; registry 2018-06-30; journal 2018 596342

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 2A BYGG & EIENDOM AS. Revenue 69.7k NOK → 21.7k NOK (-68.9%). Equity 30.6k NOK → 26.6k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 2A BYGG & EIENDOM AS.

Scorecard

Revenue
69.7k NOK 21.7k NOK
-68.9%
Operating result
+2 166 NOK -7 040 NOK
-425.0%
Equity
30.6k NOK 26.6k NOK
-13.1%
Cash
115.6k NOK 53.7k NOK
-53.6%
Total assets
115.6k NOK 60.6k NOK
-47.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 69.7k NOK to 21.7k NOK (-68.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2 166 NOK → -7 040 NOK (op. margin 3.1% → -32.5%). Calculated

  • ↓

    Equity eroded

    Book equity 30.6k NOK → 26.6k NOK (equity ratio 26.5% → 43.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 115.6k NOK → 53.7k NOK (-53.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 13.0k NOK → 23.9k NOK (19% → 110% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 54.5k NOK → 4 875 NOK (-91.1% YoY). Calculated