Org.nr 911 918 099 2019 → 2020 Year-over-year analysis

2A BYGG & EIENDOM AS: årsregnskap 2020 vs 2019

Grew 31549% on revenue

approved 2021-05-17; registry 2021-05-19; journal 2021 300394

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 2A BYGG & EIENDOM AS. Revenue 1 081 NOK → 342.1k NOK (+31548.9%). Net result -4 663 NOK → -11.1k NOK. Equity 13.7k NOK → 2 568 NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 2A BYGG & EIENDOM AS.

Scorecard

Revenue
1 081 NOK 342.1k NOK
+31548.9%
Operating result
-4 684 NOK -10.0k NOK
-114.4%
Net result
-4 663 NOK -11.1k NOK
-138.1%
Equity
13.7k NOK 2 568 NOK
-81.2%
Cash
19.7k NOK 172.0k NOK
+772.6%
Total assets
20.3k NOK 278.3k NOK
+1273.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 081 NOK to 342.1k NOK (+31548.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 19.7k NOK → 172.0k NOK (+772.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.17× → 2.47×. Calculated

  • ↑

    Payroll decreased

    Salary cost 3.21m NOK → 2 NOK (297060% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -4 684 NOK → -10.0k NOK (op. margin -433.3% → -2.9%). Calculated

  • ↓

    Net result weakened

    Net result -4 663 NOK → -11.1k NOK (net margin -431.4% → -3.2%). Calculated

  • ↓

    Equity eroded

    Book equity 13.7k NOK → 2 568 NOK (equity ratio 67.5% → 0.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 25.6k NOK → 52.3k NOK (+104.1% YoY). Calculated