Org.nr 911 918 099 2022 → 2023 Year-over-year analysis

2A BYGG & EIENDOM AS: årsregnskap 2023 vs 2022

Shrank 25% on revenue, slipped into loss

approved 2024-06-30; registry 2024-08-14; journal 2024 727760

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2A BYGG & EIENDOM AS. Revenue 1.42m NOK → 1.06m NOK (-25.5%). Net result +147.1k NOK → -101.4k NOK. Equity 692.7k NOK → 599.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 2A BYGG & EIENDOM AS.

Scorecard

Revenue
1.42m NOK 1.06m NOK
-25.5%
Operating result
+193.1k NOK -102.5k NOK
-153.1%
Net result
+147.1k NOK -101.4k NOK
-168.9%
Equity
692.7k NOK 599.6k NOK
-13.4%
Cash
408.5k NOK 402.4k NOK
-1.5%
Total assets
1.12m NOK 1.16m NOK
+3.6%

What improved

  • ↑

    Payroll decreased

    Salary cost 943.7k NOK → 830.8k NOK (67% → 79% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.42m NOK to 1.06m NOK (-25.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +193.1k NOK → -102.5k NOK (op. margin 13.6% → -9.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 147.1k NOK profit to a loss of 101.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 692.7k NOK → 599.6k NOK (equity ratio 62.1% → 51.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 408.5k NOK → 402.4k NOK (-1.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 29.2k NOK → -8 500 NOK (-129.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 490.0k NOK → 627.7k NOK. Reported fact