Org.nr 987 862 203 2007 → 2008 Year-over-year analysis

2A EIENDOM AS: årsregnskap 2008 vs 2007

Grew 25% on revenue

approved 2009-06-30; registry 2009-09-15

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for 2A EIENDOM AS. Revenue 6.46m NOK → 8.06m NOK (+24.7%). Net result +255.6k NOK → +249.1k NOK. Equity 760.9k NOK → 9 953 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for 2A EIENDOM AS.

Scorecard

Revenue
6.46m NOK 8.06m NOK
+24.7%
Net result
+255.6k NOK +249.1k NOK
-2.6%
Equity
760.9k NOK 9 953 NOK
-98.7%
Cash
361.5k NOK 868.5k NOK
+140.2%
Total assets
1.29m NOK 1.73m NOK
+34.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.46m NOK to 8.06m NOK (+24.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 361.5k NOK → 868.5k NOK (+140.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 760.9k NOK → 9 953 NOK (equity ratio 59.2% → 0.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 305.5k NOK → 2.13m NOK (5% → 26% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.72m NOK → 4.38m NOK (+17.9% YoY). Calculated