Org.nr 915 831 230 2018 → 2019 Year-over-year analysis

2B PROSJEKT AS: årsregnskap 2019 vs 2018

Stronger earnings, cash halved-plus

approved 2020-06-16; registry 2020-06-29; journal 2020 505911

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 2B PROSJEKT AS. Net result -81.9k NOK → -35.5k NOK. Equity -253.2k NOK → -288.7k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 2B PROSJEKT AS.

Scorecard

Revenue
n/m 56.0k NOK
—
Operating result
-9 873 NOK +42.9k NOK
+534.4%
Net result
-81.9k NOK -35.5k NOK
+56.6%
Equity
-253.2k NOK -288.7k NOK
-14.0%
Cash
56.1k NOK 561 NOK
-99.0%
Total assets
2.25m NOK 2.19m NOK
-2.5%

What improved

  • ↑

    Operating result improved

    Operating result -9 873 NOK → +42.9k NOK. Calculated

  • ↑

    Net result improved

    Net result -81.9k NOK → -35.5k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -253.2k NOK → -288.7k NOK (equity ratio -11.3% → -13.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 56.1k NOK → 561 NOK (-99.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.12× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -13.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation