2B PROSJEKT AS: årsregnskap 2022 vs 2021
Shrank 68% on revenue, slipped into loss, cash halved-plus
approved 2023-06-07; registry 2023-06-24; journal 2023 482552
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 2B PROSJEKT AS. Revenue 9.96m NOK → 3.16m NOK (-68.2%). Net result +316.2k NOK → -131.3k NOK. Equity 266.0k NOK → 134.7k NOK.
On the constructive side: current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for 2B PROSJEKT AS.
At a glance
Scorecard
What improved
-
↑
Current ratio back above 1×
Current ratio 0.06× → 662.31×. Calculated
-
↑
Payroll decreased
Salary cost 1.23m NOK → 1 233 NOK (12% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 9.96m NOK to 3.16m NOK (-68.2% YoY). Calculated
-
↓
Operating result weakened
Operating result +470.4k NOK → -110.8k NOK (op. margin 4.7% → -3.5%). Calculated
-
↓
Fell into a net loss
Net result flipped from 316.2k NOK profit to a loss of 131.3k NOK. Calculated
-
↓
Equity eroded
Book equity 266.0k NOK → 134.7k NOK (equity ratio 6.3% → 4.5%). Calculated
-
↓
Cash fell
Bank deposits 218.8k NOK → 59.3k NOK (-72.9% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 4.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Headcount (årsverk) changed
Reported FTEs 2 → 0. Reported fact