2BIER AS: årsregnskap 2014 vs 2013
Mixed movements in the accounts
approved 2015-05-28; registry 2015-07-02; journal 2015 552655
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for 2BIER AS. Revenue 12.0k NOK → 12.0k NOK (0.0%). Equity -167.8k NOK → -273.9k NOK.
Pressures included: equity eroded; cash fell; payroll up without matching revenue.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
12.0k NOK
12.0k NOK
0.0%
Equity
-167.8k NOK
-273.9k NOK
-63.3%
Cash
4 985 NOK
3 761 NOK
-24.6%
Total assets
32.1k NOK
72.1k NOK
+124.3%
What deteriorated
-
↓
Equity eroded
Book equity -167.8k NOK → -273.9k NOK (equity ratio -521.9% → -379.9%). Calculated
-
↓
Cash fell
Bank deposits 4 985 NOK → 3 761 NOK (-24.6% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 6 NOK → 6 514 NOK (0% → 54% of revenue). Calculated