Org.nr 896 428 942 2011 → 2012 Year-over-year analysis

2C MEDIA AS: årsregnskap 2012 vs 2011

Shrank 24% on revenue, cash halved-plus

approved 2013-05-31; registry 2013-06-08; journal 2013 441650

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 2C MEDIA AS. Revenue 150.1k NOK → 114.0k NOK (-24.1%). Equity 41.9k NOK → 14.0k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
150.1k NOK 114.0k NOK
-24.1%
Operating result
+63.2k NOK n/m
—
Net result
+52 NOK n/m
—
Equity
41.9k NOK 14.0k NOK
-66.6%
Cash
72.7k NOK 2 000 NOK
-97.2%
Total assets
74.7k NOK 36.0k NOK
-51.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 150.1k NOK to 114.0k NOK (-24.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 41.9k NOK → 14.0k NOK (equity ratio 56.1% → 38.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 72.7k NOK → 2 000 NOK (-97.2% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 0 NOK → 42.0k NOK (None YoY). Calculated