Org.nr 896 428 942 2013 → 2014 Year-over-year analysis

2C MEDIA AS: årsregnskap 2014 vs 2013

Grew 11762% on revenue

approved 2015-03-31; registry 2015-10-15; journal 2015 939256

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 2C MEDIA AS. Revenue 607 NOK → 72.0k NOK (+11761.6%). Net result +2 013 NOK → +2 014 NOK. Equity 16.0k NOK → 17.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 2C MEDIA AS.

Scorecard

Revenue
607 NOK 72.0k NOK
+11761.6%
Operating result
n/m +6 353 NOK
—
Net result
+2 013 NOK +2 014 NOK
+0.0%
Equity
16.0k NOK 17.0k NOK
+6.2%
Cash
47.0k NOK 71.0k NOK
+51.1%
Total assets
113.0k NOK 180 NOK
-99.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 607 NOK to 72.0k NOK (+11761.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 16.0k NOK → 17.0k NOK (equity ratio 14.2% → 9444.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 47.0k NOK → 71.0k NOK (+51.1% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.15× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 311.0k NOK → 688 NOK (-99.8% YoY). Calculated