Org.nr 896 428 942 2017 → 2018 Year-over-year analysis

2C MEDIA AS: årsregnskap 2018 vs 2017

Cash halved-plus

approved 2019-03-24; registry 2019-06-11; journal 2019 497297

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 2C MEDIA AS. Revenue 2.79m NOK → 2.90m NOK (+4.2%). Net result +3 438 NOK → +1 457 NOK. Equity 302.3k NOK → 303.8k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 2C MEDIA AS.

Scorecard

Revenue
2.79m NOK 2.90m NOK
+4.2%
Operating result
+8 731 NOK n/m
—
Net result
+3 438 NOK +1 457 NOK
-57.6%
Equity
302.3k NOK 303.8k NOK
+0.5%
Cash
322.4k NOK 122.8k NOK
-61.9%
Total assets
464.6k NOK 450.6k NOK
-3.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.79m NOK to 2.90m NOK (+4.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 302.3k NOK → 303.8k NOK (equity ratio 65.1% → 67.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.13m NOK → 152.4k NOK (112% → 5% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +3 438 NOK → +1 457 NOK (net margin 0.1% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 322.4k NOK → 122.8k NOK (-61.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.15m NOK → 2.20m NOK (+2.4% YoY). Calculated