Org.nr 896 428 942 2019 → 2020 Year-over-year analysis

2C MEDIA AS: årsregnskap 2020 vs 2019

Shrank 52% on revenue, slipped into loss, cash halved-plus

approved 2021-04-30; registry 2021-07-03; journal 2021 514084

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 2C MEDIA AS. Revenue 2.98m NOK → 1.42m NOK (-52.5%). Net result +906 NOK → -234.5k NOK. Equity 304.7k NOK → 70.2k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for 2C MEDIA AS.

Scorecard

Revenue
2.98m NOK 1.42m NOK
-52.5%
Operating result
+10.6k NOK -233.0k NOK
-2306.4%
Net result
+906 NOK -234.5k NOK
-25986.3%
Equity
304.7k NOK 70.2k NOK
-77.0%
Cash
356.8k NOK 30.4k NOK
-91.5%
Total assets
603.0k NOK 226.4k NOK
-62.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.98m NOK to 1.42m NOK (-52.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +10.6k NOK → -233.0k NOK (op. margin 0.4% → -16.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 906 NOK profit to a loss of 234.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 304.7k NOK → 70.2k NOK (equity ratio 50.5% → 31.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 356.8k NOK → 30.4k NOK (-91.5% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 304.8k NOK → 104.8k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.24m NOK → 1.06m NOK (-53.0% YoY). Calculated