2CARE BPA AS: årsregnskap 2009 vs 2008
Shrank 18% on revenue
approved 2010-05-31; registry 2010-06-22; journal 2010 444285
Summary
What changed
Comparing Årsregnskap 2009 with 2008 for 2CARE BPA AS. Revenue 3.10m NOK → 2.53m NOK (-18.3%). Equity 426.2k NOK → 628.5k NOK.
On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.
Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 2CARE BPA AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 426.2k NOK → 628.5k NOK. Calculated
-
↑
Cash rose
Bank deposits 623.9k NOK → 723.4k NOK (+15.9% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 3.10m NOK to 2.53m NOK (-18.3% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 12.0k NOK → 205.4k NOK (0% → 8% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 1.89m NOK → 4.36m NOK (+130.8% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 100.0k NOK → 250 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Book investments changed
Investment / intangible book value 33.3k NOK → 34.5k NOK. Reported fact