2CARE BPA AS: årsregnskap 2012 vs 2011
Grew 814% on revenue, cash halved-plus
approved 2013-04-30; registry 2013-06-19; journal 2013 462586
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for 2CARE BPA AS. Revenue 1.25m NOK → 11.38m NOK (+814.1%). Equity 540.7k NOK → 912.1k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.
Also worth watching: paid-in equity reduced; payroll increased; cogs fell. All figures are taken from the published annual accounts for 2CARE BPA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.25m NOK to 11.38m NOK (+814.1% YoY). Calculated
-
↑
Equity strengthened
Book equity 540.7k NOK → 912.1k NOK (equity ratio 73.7% → 178.1%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 523.3k NOK → 1 147 NOK (-99.8% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 250.0k NOK → 500 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 31.9k NOK → 7.46m NOK (3% → 66% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 4.91m NOK → 4 NOK (-100.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 34.5k NOK → 1.01m NOK. Reported fact