Org.nr 986 587 098 2014 → 2015 Year-over-year analysis

2CARE BPA AS: årsregnskap 2015 vs 2014

Grew 33% on revenue

approved 2016-06-20; registry 2016-07-04; journal 2016 620293

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 2CARE BPA AS. Revenue 16.52m NOK → 21.96m NOK (+32.9%).

On the constructive side: revenue rose; cash rose; current ratio back above 1×.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for 2CARE BPA AS.

Scorecard

Revenue
16.52m NOK 21.96m NOK
+32.9%
Equity
1.32m NOK n/m
—
Cash
1.58m NOK 3.83m NOK
+142.6%
Total assets
4.04m NOK 6.67m NOK
+64.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.52m NOK to 21.96m NOK (+32.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.58m NOK → 3.83m NOK (+142.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.93× → 1.33×. Calculated

  • ↑

    Payroll decreased

    Salary cost 11.88m NOK → 1 NOK (72% → 0% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 500.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.86m NOK → 2.81m NOK (-1.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 964.2k NOK → 817.0k NOK. Reported fact