Org.nr 989 951 750 2008 → 2009 Year-over-year analysis

2CARE HJEMMETJENESTER AS: årsregnskap 2009 vs 2008

Grew 26% on revenue

approved 2010-06-15; registry 2010-08-17; journal 2010 595311

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 2CARE HJEMMETJENESTER AS. Revenue 5.56m NOK → 6.99m NOK (+25.6%). Equity 596.7k NOK → 747.9k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 2CARE HJEMMETJENESTER AS.

Scorecard

Revenue
5.56m NOK 6.99m NOK
+25.6%
Operating result
-16.4k NOK +401.3k NOK
+2539.8%
Net result
n/m +281.2k NOK
—
Equity
596.7k NOK 747.9k NOK
+25.3%
Cash
591.0k NOK 815.7k NOK
+38.0%
Total assets
1.46m NOK 1.97m NOK
+34.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.56m NOK to 6.99m NOK (+25.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -16.4k NOK → +401.3k NOK (op. margin -0.3% → 5.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 596.7k NOK → 747.9k NOK (equity ratio 40.9% → 38.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 591.0k NOK → 815.7k NOK (+38.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 4.36m NOK (0% → 62% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 675.3k NOK → 843.3k NOK (+24.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 148.1k NOK → 295.2k NOK. Reported fact