Org.nr 989 951 750 2011 → 2012 Year-over-year analysis

2CARE HJEMMETJENESTER AS: årsregnskap 2012 vs 2011

Grew 10% on revenue

approved 2013-06-20; registry 2013-09-03; journal 2013 732385

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 2CARE HJEMMETJENESTER AS. Revenue 11.71m NOK → 12.88m NOK (+10.1%). Equity 482.8k NOK → 628.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 2CARE HJEMMETJENESTER AS.

Scorecard

Revenue
11.71m NOK 12.88m NOK
+10.1%
Operating result
+129.1k NOK n/m
—
Equity
482.8k NOK 628.9k NOK
+30.3%
Cash
728.9k NOK 900.6k NOK
+23.6%
Total assets
2.54m NOK 3.25m NOK
+28.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.71m NOK to 12.88m NOK (+10.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 482.8k NOK → 628.9k NOK (equity ratio 19.0% → 19.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 728.9k NOK → 900.6k NOK (+23.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 9.01m NOK → 9.94m NOK (77% → 77% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 423.1k NOK → 517.2k NOK (+22.2% YoY). Calculated