Org.nr 989 951 750 2017 → 2018 Year-over-year analysis

2CARE HJEMMETJENESTER AS: årsregnskap 2018 vs 2017

Grew 13% on revenue, fresh owner capital

approved 2019-06-06; registry 2019-07-31; journal 2019 829403

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 2CARE HJEMMETJENESTER AS. Revenue 43.36m NOK → 48.86m NOK (+12.7%). Equity 271.6k NOK → 119.8k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for 2CARE HJEMMETJENESTER AS.

Scorecard

Revenue
43.36m NOK 48.86m NOK
+12.7%
Equity
271.6k NOK 119.8k NOK
-55.9%
Cash
1.12m NOK 11.83m NOK
+960.2%
Total assets
16.52m NOK 19.66m NOK
+19.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 43.36m NOK to 48.86m NOK (+12.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.12m NOK → 11.83m NOK (+960.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.93× → 1.16×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 13.70m NOK → 19.70m NOK (+6.00m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 271.6k NOK → 119.8k NOK (equity ratio 1.6% → 0.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 593.9k NOK → 501.6k NOK (-15.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 147.9k NOK → 183.2k NOK. Reported fact