Org.nr 989 951 750 2019 → 2020 Year-over-year analysis

2CARE HJEMMETJENESTER AS: årsregnskap 2020 vs 2019

Grew 37% on revenue, returned to profit

registry 2021-06-29; journal 2021 416449

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 2CARE HJEMMETJENESTER AS. Revenue 54.16m NOK → 74.17m NOK (+36.9%). Net result -4.46m NOK → +1.77m NOK. Equity 1.45m NOK → 3.22m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 2CARE HJEMMETJENESTER AS.

Scorecard

Revenue
54.16m NOK 74.17m NOK
+36.9%
Operating result
-5.72m NOK +2.28m NOK
+139.8%
Net result
-4.46m NOK +1.77m NOK
+139.6%
Equity
1.45m NOK 3.22m NOK
+121.8%
Cash
4.50m NOK 7.90m NOK
+75.6%
Total assets
13.95m NOK 18.31m NOK
+31.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 54.16m NOK to 74.17m NOK (+36.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -5.72m NOK → +2.28m NOK (op. margin -10.6% → 3.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 4.46m NOK to a profit of 1.77m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.45m NOK → 3.22m NOK (equity ratio 10.4% → 17.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.50m NOK → 7.90m NOK (+75.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 49.64m NOK → 60.49m NOK (92% → 82% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 827.5k NOK → 2.74m NOK (+230.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 210.5k NOK → 404.6k NOK. Reported fact