Org.nr 989 951 750 2022 → 2023 Year-over-year analysis

2CARE HJEMMETJENESTER AS: årsregnskap 2023 vs 2022

Grew 17% on revenue, stronger earnings

approved 2024-06-21; registry 2024-07-18; journal 2024 644301

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2CARE HJEMMETJENESTER AS. Revenue 66.62m NOK → 77.66m NOK (+16.6%). Net result -575.2k NOK → -349.5k NOK. Equity 1.34m NOK → 2.10m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for 2CARE HJEMMETJENESTER AS.

Scorecard

Revenue
66.62m NOK 77.66m NOK
+16.6%
Operating result
-736.9k NOK -432.5k NOK
+41.3%
Net result
-575.2k NOK -349.5k NOK
+39.2%
Equity
1.34m NOK 2.10m NOK
+56.3%
Cash
4.00m NOK 2.94m NOK
-26.4%
Total assets
15.39m NOK 17.54m NOK
+14.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 66.62m NOK to 77.66m NOK (+16.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -736.9k NOK → -432.5k NOK (op. margin -1.1% → -0.6%). Calculated

  • ↑

    Net result improved

    Net result -575.2k NOK → -349.5k NOK (net margin -0.9% → -0.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.34m NOK → 2.10m NOK (equity ratio 8.7% → 12.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 4.00m NOK → 2.94m NOK (-26.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.06× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 25.50m NOK → 2.10m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 2.16m NOK → 4.96m NOK (+129.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 328.4k NOK → 368.1k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 95 → 85. Reported fact