Org.nr 994 764 888 2019 → 2020 Year-over-year analysis

2COM AS: årsregnskap 2020 vs 2019

Grew 193% on revenue

approved 2021-08-25; registry 2021-08-30; journal 2021 690112

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 2COM AS. Revenue 186.8k NOK → 546.6k NOK (+192.6%). Net result -277.0k NOK → -250.6k NOK. Equity 9.11m NOK → 8.86m NOK.

On the constructive side: revenue rose; net result improved; current ratio back above 1×. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 2COM AS.

Scorecard

Revenue
186.8k NOK 546.6k NOK
+192.6%
Operating result
-295.9k NOK -406.6k NOK
-37.4%
Net result
-277.0k NOK -250.6k NOK
+9.5%
Equity
9.11m NOK 8.86m NOK
-2.7%
Cash
616.2k NOK 356.8k NOK
-42.1%
Total assets
14.36m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 186.8k NOK to 546.6k NOK (+192.6% YoY). Calculated

  • ↑

    Net result improved

    Net result -277.0k NOK → -250.6k NOK (net margin -148.3% → -45.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -20.77× → 8.52×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -295.9k NOK → -406.6k NOK (op. margin -158.4% → -74.4%). Calculated

  • ↓

    Equity eroded

    Book equity 9.11m NOK → 8.86m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 616.2k NOK → 356.8k NOK (-42.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 43.9k NOK → 83.3k NOK (24% → 15% of revenue). Calculated