Org.nr 994 764 888 2022 → 2023 Year-over-year analysis

2COM AS: årsregnskap 2023 vs 2022

Shrank 100% on revenue, returned to profit, cash halved-plus

approved 2024-05-31; registry 2024-06-04; journal 2024 482552

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2COM AS. Revenue 683.4k NOK → 3 179 NOK (-99.5%). Net result -649.9k NOK → +870.2k NOK. Equity 9.88m NOK → 10.75m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 2COM AS.

Scorecard

Revenue
683.4k NOK 3 179 NOK
-99.5%
Operating result
-548.0k NOK +224.1k NOK
+140.9%
Net result
-649.9k NOK +870.2k NOK
+233.9%
Equity
9.88m NOK 10.75m NOK
+8.8%
Cash
367.3k NOK 133.8k NOK
-63.6%
Total assets
14.14m NOK 17.25m NOK
+22.0%

What improved

  • ↑

    Operating result improved

    Operating result -548.0k NOK → +224.1k NOK (op. margin -80.2% → 7050.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 649.9k NOK to a profit of 870.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 9.88m NOK → 10.75m NOK (equity ratio 69.8% → 62.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 197.1k NOK → 133.1k NOK (29% → 4187% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 683.4k NOK to 3 179 NOK (-99.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 367.3k NOK → 133.8k NOK (-63.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 13.07× → 0.09× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 40.6k NOK → 98.8k NOK (+143.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.55m NOK → 3.64m NOK. Reported fact