Org.nr 917 875 170 2021 → 2022 Year-over-year analysis

2CREATE AS: årsregnskap 2022 vs 2021

Shrank 74% on revenue, stronger earnings, cash halved-plus

approved 2023-07-30; registry 2023-08-02; journal 2023 678162

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 2CREATE AS. Revenue 69.9k NOK → 18.4k NOK (-73.7%). Net result -22.5k NOK → -5 504 NOK. Equity 36.1k NOK → 30.6k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 2CREATE AS.

Scorecard

Revenue
69.9k NOK 18.4k NOK
-73.7%
Operating result
-22.5k NOK -4 933 NOK
+78.0%
Net result
-22.5k NOK -5 504 NOK
+75.5%
Equity
36.1k NOK 30.6k NOK
-15.3%
Cash
20.9k NOK 6 932 NOK
-66.9%
Total assets
55.1k NOK 42.1k NOK
-23.7%

What improved

  • ↑

    Operating result improved

    Operating result -22.5k NOK → -4 933 NOK (op. margin -32.1% → -26.8%). Calculated

  • ↑

    Net result improved

    Net result -22.5k NOK → -5 504 NOK (net margin -32.1% → -29.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 69.9k NOK to 18.4k NOK (-73.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 36.1k NOK → 30.6k NOK (equity ratio 65.4% → 72.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 20.9k NOK → 6 932 NOK (-66.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 22.6k NOK → 6 197 NOK (-72.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact