Org.nr 983 569 285 2020 → 2021 Year-over-year analysis

2ENTERTAIN NORGE AS: årsregnskap 2021 vs 2020

Shrank 18% on revenue, slipped into loss, fresh owner capital

approved 2022-06-20; registry 2022-07-09; journal 2022 610948

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 2ENTERTAIN NORGE AS. Revenue 19.86m NOK → 16.24m NOK (-18.2%). Net result +998.5k NOK → -324.6k NOK. Equity 3.27m NOK → 2.94m NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 2ENTERTAIN NORGE AS.

Scorecard

Revenue
19.86m NOK 16.24m NOK
-18.2%
Operating result
+1.13m NOK -366.2k NOK
-132.3%
Net result
+998.5k NOK -324.6k NOK
-132.5%
Equity
3.27m NOK 2.94m NOK
-9.9%
Cash
4.02m NOK 2.81m NOK
-30.2%
Total assets
8.79m NOK 8.79m NOK
-0.0%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 300.0k NOK → 2.94m NOK (+2.64m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 19.86m NOK to 16.24m NOK (-18.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.13m NOK → -366.2k NOK (op. margin 5.7% → -2.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 998.5k NOK profit to a loss of 324.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.27m NOK → 2.94m NOK (equity ratio 37.2% → 33.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.02m NOK → 2.81m NOK (-30.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 11.16m NOK → 7.29m NOK (-34.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 13 → 5. Reported fact