Org.nr 912 894 061 2018 → 2019 Year-over-year analysis

2ETASJER AS: årsregnskap 2019 vs 2018

Shrank 30% on revenue, stronger earnings

approved 2020-05-08; registry 2020-05-25; journal 2020 362570

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 2ETASJER AS. Revenue 14.61m NOK → 10.25m NOK (-29.8%). Net result +365.8k NOK → +5.00m NOK. Equity 1.14m NOK → 5.89m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 2ETASJER AS.

Scorecard

Revenue
14.61m NOK 10.25m NOK
-29.8%
Operating result
n/m +6.43m NOK
—
Net result
+365.8k NOK +5.00m NOK
+1267.8%
Equity
1.14m NOK 5.89m NOK
+418.2%
Cash
2.37m NOK 3.15m NOK
+32.9%
Total assets
3.84m NOK 7.75m NOK
+101.8%

What improved

  • ↑

    Net result improved

    Net result +365.8k NOK → +5.00m NOK (net margin 2.5% → 48.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.14m NOK → 5.89m NOK (equity ratio 29.6% → 76.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.37m NOK → 3.15m NOK (+32.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.40m NOK → 789.3k NOK (16% → 8% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.61m NOK to 10.25m NOK (-29.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 7.87m NOK → 2.58m NOK (-67.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 775 NOK → 3 626 NOK. Reported fact