Org.nr 912 894 061 2020 → 2021 Year-over-year analysis

2ETASJER AS: årsregnskap 2021 vs 2020

Shrank 93% on revenue, slipped into loss, cash halved-plus

approved 2022-06-14; registry 2022-07-14; journal 2022 646776

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 2ETASJER AS. Revenue 551.6k NOK → 41.0k NOK (-92.6%). Net result +123.2k NOK → -8 159 NOK. Equity 4.01m NOK → 480.0k NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown; headcount (årsverk) changed. All figures are taken from the published annual accounts for 2ETASJER AS.

Scorecard

Revenue
551.6k NOK 41.0k NOK
-92.6%
Operating result
+15.3k NOK -19.9k NOK
-230.1%
Net result
+123.2k NOK -8 159 NOK
-106.6%
Equity
4.01m NOK 480.0k NOK
-88.0%
Cash
3.49m NOK 1.15m NOK
-67.2%
Total assets
6.54m NOK 4.65m NOK
-28.9%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 350.0k NOK → 370.8k NOK (+20.8k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 551.6k NOK to 41.0k NOK (-92.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +15.3k NOK → -19.9k NOK (op. margin 2.8% → -48.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 123.2k NOK profit to a loss of 8 159 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.01m NOK → 480.0k NOK (equity ratio 61.3% → 10.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.49m NOK → 1.15m NOK (-67.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.49m NOK → 1.15m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.5 → 1. Reported fact