Org.nr 925 415 359 2021 → 2022 Year-over-year analysis

2F EIENDOM AS: årsregnskap 2022 vs 2021

Shrank 20% on revenue, weaker earnings, cash halved-plus

approved 2023-05-09; registry 2023-06-08; journal 2023 432634

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 2F EIENDOM AS. Revenue 9.80m NOK → 7.85m NOK (-19.9%). Net result +1.60m NOK → +722.5k NOK. Equity 1.24m NOK → 67.9k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; sharp cash drawdown. All figures are taken from the published annual accounts for 2F EIENDOM AS.

Scorecard

Revenue
9.80m NOK 7.85m NOK
-19.9%
Operating result
+2.13m NOK +997.4k NOK
-53.2%
Net result
+1.60m NOK +722.5k NOK
-54.7%
Equity
1.24m NOK 67.9k NOK
-94.5%
Cash
203.89m NOK 447.9k NOK
-99.8%
Total assets
6.74m NOK 1.89m NOK
-72.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.80m NOK to 7.85m NOK (-19.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.13m NOK → +997.4k NOK (op. margin 21.7% → 12.7%). Calculated

  • ↓

    Net result weakened

    Net result +1.60m NOK → +722.5k NOK (net margin 16.3% → 9.2%). Calculated

  • ↓

    Equity eroded

    Book equity 1.24m NOK → 67.9k NOK (equity ratio 18.4% → 3.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 203.89m NOK → 447.9k NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (203.89m NOK → 447.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation