Org.nr 913 810 139 2019 → 2020 Year-over-year analysis

2FISK AS: årsregnskap 2020 vs 2019

Grew 764% on revenue, weaker earnings

approved 2021-04-13; registry 2021-04-21; journal 2021 214776

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 2FISK AS. Revenue 144.5k NOK → 1.25m NOK (+764.4%). Net result +205.6k NOK → +60.9k NOK. Equity 853.3k NOK → 914.2k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 2FISK AS.

Scorecard

Revenue
144.5k NOK 1.25m NOK
+764.4%
Operating result
+295.4k NOK +114.6k NOK
-61.2%
Net result
+205.6k NOK +60.9k NOK
-70.4%
Equity
853.3k NOK 914.2k NOK
+7.1%
Cash
669.6k NOK 394.3k NOK
-41.1%
Total assets
1.86m NOK 1.49m NOK
-19.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 144.5k NOK to 1.25m NOK (+764.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 853.3k NOK → 914.2k NOK (equity ratio 45.9% → 61.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +295.4k NOK → +114.6k NOK (op. margin 204.4% → 9.2%). Calculated

  • ↓

    Net result weakened

    Net result +205.6k NOK → +60.9k NOK (net margin 142.3% → 4.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 669.6k NOK → 394.3k NOK (-41.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 5.63m NOK (0% → 450% of revenue). Calculated