Org.nr 922 263 418 2022 → 2023 Year-over-year analysis

2GM EIENDOM AS: årsregnskap 2023 vs 2022

Grew 35% on revenue, weaker earnings, cash halved-plus

approved 2024-05-24; registry 2024-06-14; journal 2024 469368

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2GM EIENDOM AS. Revenue 8.13m NOK → 11.00m NOK (+35.4%). Net result +929.8k NOK → +232.1k NOK. Equity 9.70m NOK → 9.94m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for 2GM EIENDOM AS.

Scorecard

Revenue
8.13m NOK 11.00m NOK
+35.4%
Operating result
+2.99m NOK +4.47m NOK
+49.7%
Net result
+929.8k NOK +232.1k NOK
-75.0%
Equity
9.70m NOK 9.94m NOK
+2.4%
Cash
362.9k NOK 86.4k NOK
-76.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.13m NOK to 11.00m NOK (+35.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.99m NOK → +4.47m NOK (op. margin 36.7% → 40.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 9.70m NOK → 9.94m NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.57× → 1.86×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +929.8k NOK → +232.1k NOK (net margin 11.4% → 2.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 362.9k NOK → 86.4k NOK (-76.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 551.0k NOK → 2.60m NOK (7% → 24% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact