Org.nr 931 716 255 2023 → 2024 Year-over-year analysis

2GRAF AS: årsregnskap 2024 vs 2023

Shrank 22% on revenue, weaker earnings

approved 2025-05-20; registry 2025-05-22; journal 2025 454830

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 2GRAF AS. Revenue 813.8k NOK → 634.1k NOK (-22.1%). Net result +133.5k NOK → +64.8k NOK. Equity 183.5k NOK → 248.3k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
813.8k NOK 634.1k NOK
-22.1%
Operating result
+171.1k NOK +84.0k NOK
-50.9%
Net result
+133.5k NOK +64.8k NOK
-51.5%
Equity
183.5k NOK 248.3k NOK
+35.3%
Cash
403.3k NOK 230.4k NOK
-42.9%
Total assets
601.6k NOK 513.9k NOK
-14.6%

What improved

  • ↑

    Equity strengthened

    Book equity 183.5k NOK → 248.3k NOK (equity ratio 30.5% → 48.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 813.8k NOK to 634.1k NOK (-22.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +171.1k NOK → +84.0k NOK (op. margin 21.0% → 13.2%). Calculated

  • ↓

    Net result weakened

    Net result +133.5k NOK → +64.8k NOK (net margin 16.4% → 10.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 403.3k NOK → 230.4k NOK (-42.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.52m NOK → 2.85m NOK (310% → 449% of revenue). Calculated