Org.nr 896 082 582 2013 → 2014 Year-over-year analysis

2GREEN CONSULTING AS: årsregnskap 2014 vs 2013

Grew 13% on revenue

approved 2015-06-30; registry 2015-07-30; journal 2015 671776

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 2GREEN CONSULTING AS. Revenue 1.90m NOK → 2.16m NOK (+13.2%). Equity 777.5k NOK → 91.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 2GREEN CONSULTING AS.

Scorecard

Revenue
1.90m NOK 2.16m NOK
+13.2%
Operating result
+859.9k NOK n/m
—
Net result
+628.9k NOK n/m
—
Equity
777.5k NOK 91.4k NOK
-88.2%
Cash
516.3k NOK 901.1k NOK
+74.5%
Total assets
1.29m NOK 1.66m NOK
+28.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.90m NOK to 2.16m NOK (+13.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 516.3k NOK → 901.1k NOK (+74.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 777.5k NOK → 91.4k NOK (equity ratio 60.1% → 5.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.32× → 0.18× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation