Org.nr 912 576 787 2013 → 2014 Year-over-year analysis

2H EIENDOM AS: årsregnskap 2014 vs 2013

Grew 500% on revenue

approved 2015-06-30; registry 2015-09-05; journal 2015 790444

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for 2H EIENDOM AS. Revenue 14.2k NOK → 85.0k NOK (+500.0%). Equity 22.7k NOK → -20.2k NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 2H EIENDOM AS.

At a glance

Revenue

14.2k NOK 85.0k NOK

+500.0%

Operating result

n/m +4 109 NOK

—

Net result

n/m -47.8k NOK

—

Equity

22.7k NOK -20.2k NOK

-189.0%

Cash

33 NOK 31.0k NOK

+93960.6%

Total assets

1.50m NOK 1.54m NOK

+2.8%

↑
Revenue rose

Operating income / revenue moved from 14.2k NOK to 85.0k NOK (+500.0% YoY). Calculated
↑
Cash rose

Bank deposits 33 NOK → 31.0k NOK (+93960.6% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 25.0k NOK → 30.0k NOK (+5 000 NOK). Reported fact

↓
Equity eroded

Book equity 22.7k NOK → -20.2k NOK (equity ratio 1.5% → -1.3%). Calculated

·
Thin equity buffer

Equity ratio is -1.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation